Analysis of Magma 1Q2010 Financial Report

Magma reported revenue of $28.8 million for the period, just above the top of its guidance. Income from term licenses constituted more than 90% of total revenue, and the company generated $5.7 million in cash during the period. It has been ten months since the company realigned its structure and operating focus. Although the road to GAAP profitability is hard, especially in the present economic climate, and not yet completed, progress is notable and steady. Overall Magma is now a healthier, albeit smaller, company than it was a year ago.

Rajeev Madhavan, Chairman and CEO, and Roy Jewell, President and COO, reported on the state of the company and its prospects for the immediate future.

Magma has focused its operations around four products: Talus, Quartz, Titan, and Finesim. All four products have improved their positions in their respective market segments during the quarter. Talus is making inroads in the very competitive digital implementation market. it has surpassed the 50 tapeouts figure at the 40nm node and some of its users are preparing to use it at the 32/28nm node. The product is an official component of the TSMC Reference Flow 10.0.

Quartz competes in the physical verification market segment. its acceptance and use is increasing with leading companies like NVIDIA using it in both 65nm and 40nm designs. The product is also being used for memory designs.

Titan is a an analog design implementation environment that offers both simulation and schematic driven layout capabilities. TSMC qualified it for its 65nm Interoperable Process Design Kit, and it has been adopted by a leading FPGA vendor for flash technology design.

Finesim is a SPICE equivalent circuit simulator that is finding acceptance by a number of customers including TLI.

I found it interesting that Magma is expanding into the solar technology market, a segment so far ignored by its direct competitors. Its new Yield Manager Solar product has been developed in cooperation with Orion Metrology and will be deployed to reduce solar fab inefficiencies to improve yield for solar panel manufacturing a fast growing market especially in China.

Financial Analysis

Magma's balance sheet shows that during the period reported the company improved its cash position by $3.9 million and its total current assets by $5.6 million. The balance sheet shows that Magma converted all of its long-term investments to short-term investments, thus improving its liquidity. Net accounts receivable decreased by $15.3 million and constitute approximately 40% of the revenue projected for the 2Q2010. Total assets have decreased by $15 million from the previous quarter.

Looking at the company's liabilities one notices that Accrued Expenses have decreased by almost $6 million and that, excluding the item of Convertible notes, total current liabilities decreased by $13.8 million. Convertible notes, which in the previous quarter appeared under Long Term Liabilities are coming due and thus have been moved under the Short Term section of the Balance Sheet. The company has an outstanding offer expiring on September 14, to convert the notes due May 15, 2010 with notes due in 2014. You can read more about this here.

Turning to the Condensed Consolidated Statement on Operation, Total Revenue, compared with the same period the previous year, shows a decrease of $16.9 million, a figure that may give pause. Yet, Gross Profit only decreased by 9.4 million indicating a increase in productivity and efficiency by the company. This fact is further underlined by looking at the ratio of cost of revenue to total revenue. In the 1Q2009 period, the ratio was 26.9% while the just concluded period shows the ratio to be only 16.6%, a significant change.

Refocusing the company to address only key product areas also resulted in Operating Expenses savings. Research and Development expenses were 38.8% of Revenue, while Sales and Marketing expenses amounted to 33.6%. All operating expense categories have declined from the 1Q2009 period although Magma needs to still improve its operations. One year ago results showed a loss of $13.9 million or 41.6% of gross profit, while this period the loss was $2.3 million or 9.5%.

Reorganizing and refocusing has enabled the company to improve its non-GAAP performance over the equivalent period a year ago by $0.01 per share, in spite of the fact that there are 4,457,000 more outstanding shares.

Comments

I saw the video of Bob Smith

I saw the video of Bob Smith on Tekton and it's really interesting. As Tekton can perform multi-scenario analysis efficiently on low-cost hardware without requiring a large number of expensive servers and software licenses and there are no other similar tool available in that market who can do the same as Tekton, it can actually help Magma to expand their revenue by a substantial volume.

Magma Financial report

Well Done Magma, Magma has focused its operations around four products: Talus, Quartz, Titan, and Finesim. All four products have improved their positions in their respective market segments during the quarter.

There numerous companies that

There numerous companies that have started outsourcing their work to other destinations. Amongst the leading outsourcing destinations in Europe happens to be Ireland. I think each company needs to find a way for itself to survive tough competition. It makes little sense to employ people from the local economy and start making losses.

Wherever the new business goes it creates employment for people in that region. If the financial health of a company is not good then it does not matter whether you employing local people or not, it is as good as doing business for charity.

Today businesses makes use of credit cards for many of their payment but eventually if you are not earning profits from that business you won't be there for long.

Keith

With the offshoring of

With the offshoring of call-center type applications,debate has also surfaced that this practice does serious damage to the quality of customer service and technical support that customers receive from companies who do it.

This is such a great resource

This is such a great resource that you are providing and you give it away for free. I love seeing websites that understand the value of providing a quality resource for free. It is the old what goes around comes around routine. Did you acquired lots of links and I see lots of trackbacks??

Cheers to the author for

Cheers to the author for giving me some solid ideas

Jack,

So this is how a complete

So this is how a complete financial analysis looks like? Some charts would have also been useful specially because we talk about a financial report this is what I learned from a finance los Angeles agent. In my opinion investments in Research and Developement almost always brings good revenue but for that one need to afford sustained and constant investments first. I am confident that the company will do better in the future.

Conversion Price Set for the

Conversion Price Set for the Exchange Notes in Exchange Offer. Gabe On EDA: Analysis of Magma 1Q2010 Financial Report. Magma.
Forex Video

Not bad...

Magma reported revenue of $28.8 million for the period - not very bad at all. I see them growing bigger and bigger and I believe we can see a heavy rise in revenue in the coming years when the economy is flying high again!
fuel | jump higher

It’s definitely changing. The

It’s definitely changing. The reality is there is a merging of various capabilities throughout the synthesis design flow to allow better transformations of data to happen in shorter order. It’s easy to say it’s because of productivity, market pressures and cost, but that drives EDA all the time. The key point is that with tools like the new logic synthesis tools, the new place and route and the new high-level synthesis you’re able to combine functions that typically were in three or four different tools into one or two, which allows you to make better tradeoffs and ultimately get better results.

Synopsys is also in the solar market

I found it interesting that Magma is expanding into the solar technology market, a segment so far ignored by its direct competitors. Not strictly true that Magma's competitors are ignoring solar, Synopsys TCAD tools are widely used for solar cell development: http://www.edn.com/index.asp?layout=article&articleid=CA6590406

Synopsys in the solar market

Chis,
thank you for the comment. Given that the article you cite is over a year old, it seems like Synopsys has been quiet about the solar sector. Since the TCAD tools are used mostly by research organizations, according to the article, Synopsys is not looking for any significant revenue in the short term.
Gabe